360° virtual tour
Look around — drag with your mouse or finger
🔒 360° virtual tour — registered users onlyRegister for free and look around the apartment from the inside, as if you were there.Register for freeLog in
Rezervuoti gyvą apžiūrą
Kraunama…
INVESTMENT PRICE45 733 €
All pricing and fees →
Your first investment will require your own funds (15 %) 6 860 €
Financed by the bank (85 %) 38 873 €
Loan repayment €202 /month
Rental income €276 /monthLeft over after the loan repayment +€74 /month
Return on your invested capital 12,9 %Figure is indicative. Income depends on the tenant, occupancy and costs.
The loan repayment is calculated over a 30 -year term with an illustrative annual interest rate of 4.719% (2 % margin + 6 -month EURIBOR). The result is indicative — the final terms are set by the bank.
| Type of letting | Long-term, paid monthly |
| Rental income | €276 /month |
| Annual rental income | 3 312 € |
| Gross annual yield | 7.2% |
| MaxRent Partners management (optional, 7 % + VAT) | −€19 /month + VAT |
| Indicative cash flow without a loan | +€257 /month |
Rent since 2024 : €249 /month→€276 /month
+11 %249 €260 €276 €
2024Today
🔒 Rent price history — registered users onlyLog in to see how this apartment's rent has changed since the beginning.Register for freeLog in
Source: Maxrent.lt rent price history. Past rent does not guarantee future rent.
Location on the map
If you had bought this property earlier
1 YEARS AGO+87 %+11,7 %
PRICE THEN~40 940 €→
PRICE TODAY45 733 €
Capital growth +4 790 €
10 YEARS AGO+989 %+132 %
PRICE THEN~19 720 €→
PRICE TODAY45 733 €
Capital growth +26 010 €
🔒 How much you would have earned — visible after loginAmounts in euros and the calculation are tailored to this specific apartment. Registration is free.Register for freeLog in
With a 15 % down payment, your equity today would be: bought 1 year ago (~6 140 € down) — ~11 470 € +⟨N⟩%, ⟨N⟩ years ago (~⟨N⟩€ down) — ~⟨N⟩€ +⟨N⟩% — including the loan balance repaid over that time. +87 %, prieš 10 metų (~2 960 € įnašas) — ~32 210 € +989 % — including the reduction in the outstanding loan balance over that period.
Calculation: the change in Vilnius apartment prices (Ober-Haus apartment price index, July 2026 ) applied to this property's price. Past price changes do not guarantee future returns.